{"text_format":"1","workbook":"xls","n_sheets":3,"sheets":["Ark1","Ark2","Ark3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Ark1","index":0,"n_rows":30,"n_cols":27,"rows_kept":30,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Resultatopgørelse for",null,null,null,null,null,null,null,null,"Balance pr. 31.12.20xx"]
[]
[null,null,null,null,null,null,null,null,null,"Aktiver:",null,null,null,null,null,"dkk","Note 1:"]
[null,null,null,null,null,null,null,null,null,null,null," "," ",null,null,null,null,null,null,null,null,null,null,null,"Gruppe: "]
["Indtægter:",null,null,null,null,"dkk",null,null,null,"Bank/sparekasse",null,null,null,null,null,null,"Kursregulering på værdipapirer"]
[null,null,null,null,null,null,null,null,null,"konto nr.",null," ",null,null,null,null,null,null," ","kr.",null,null,null,null,"Region:"]
["Kontingenter:",null,null,null,null,null,null,null,null,"opsparingskonto",null,null,null,null,null,null,"kurs pr. 31.12.2009",null," ","kr. "]
["salg lodsedler, udd. Blade, renter og kursreg. Note 1",null,null,null,null,null,null,null,null,"Likvidbeholdning vedr. evt. hytte",null,null,null,null,null,null,"kurs pr. 31.12.2010"]
["Op- eller nedskrivning af ejendom",null,null,null,null,null,null,null,null,"Værdipapirer",null,null,"note 1"]
["Tilskud og gaver",null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,"nedjustering i alt",null,null,null," "]
["Medlemstilskud",null,null,null,null,null,null,null,null," ",null,null," "]
["Lokale tilskud",null,null,null,null,null,null,null,null,"Ejendom, ejendomsværdi",null,null,"note 2"," ",null,null,"Note 2:",null,null,null,null,null,null,null,null,null,"Årsregnskab 20xx"]
["Deltagerbetaling, lejre",null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,"Ejendomsværdi 2007",null,null,null," "]
["Ejendomme:",null,null,null,null,null,null,null,null,"Aktiver i alt",null,null,null,null,null,0,"Ejendomsværdi 2010",null,null,null," "]
["Indtægter i alt",null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,"Passiver",null,null,null,null,null,null,"Opskrivning/nedskrivning",null,null,null," "]
["Udgifter:",null,null,null,null,null,null,null,null,"Egenkapital"]
[null,null,null,null,null,null,null,null,null,"saldo 01.01.20xx",null,null,null,null,null," "]
["administration",null,null,null,null,null,null,null,null,"årets resultat",null,null,null,null,null,0]
["Materialer til spejdere og smutter",null,null,null,null,null,null,null,null,"Passiver  i alt",null,null,null,null,null,0,"…………………",null,null,"  ………………….."]
["Lejre og andre arrangementer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Formand",null,null,"kasserer"]
["Kurser",null,null,null,null,null,null,null,null,"………….., den           /          "]
["Korpsafgift",null,null,null,null,null,null,null,null,null,null,null," "]
["Ejendomme:",null,null,null,null,null,null,null,null,"Revisionspåtegning:"]
["Udgifter i alt",null,null,null,null,0]
[]
["Årets resultat : ",null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kasserer:","navn"]
[null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"adresse"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"postnr./by"]

{"sheet":"Ark2","index":1,"n_rows":7,"n_cols":11,"rows_kept":7,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Bilag til kursregulering:"]
[]
["Kursværdi af 1150 stk. Egns-Invest obligationer pr. 31.12.2009",null,null,null,null,null,"kurs 104,914",null,null,"i alt",120651.1]
[]
["kursværdi af 1150 stk. Egns-Invest obligationer pr. 31.12.2010  ",null,null,null,null,null,"kurs 104,77",null,null,"i alt",120485.5]
[]
["kursregulering for 2010",null,null,null,null,null,null,null,null,null,-165.6]

{"sheet":"Ark3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}